URUMQI, China, April 5, 2025 /PRNewswire/ -- Chanson International Holding (Nasdaq: CHSN) (the "Company" or "Chanson"), a provider of bakery, seasonal, and beverage products through its chain stores in China and the United States, today announced its financial results for the fiscal year ended December 31, 2024.
Mr. Gang Li, Chairman of the Board of Directors and Chief Executive Officer of the Company, commented, "In 2024, our revenue experienced a moderate growth, with our stores in China achieving steady sales expansion, particularly in bakery products. Revenue from bakery products in China increased by 18.0%, contributing over 80% to our total revenue. This growth was driven by our continued store expansion in China, with 15 new bakery stores opening in 2024. We are pleased with our annual performance, which reflects our disciplined execution of business strategies and operational adaptability. Notably, we achieved a significant increase in net income, rising from $0.03 million to $0.8 million in fiscal year 2024, while maintaining a solid gross margin of approximately 40%.
Despite the complex macroeconomic environment—marked by uncertainties such as slower economic recovery and shifts in consumption patterns, which impacted the sales of seasonal products and beverages, we have navigated these uncertainties. Our strategic initiatives, including targeted promotions tailored to price-sensitive consumers, contributed to resilient revenue growth and market share expansion. In response to evolving consumer trends, we have diversified our product offerings by introducing freshly brewed coffee, further strengthen our market position.
Looking ahead, we remain confident in our long-term growth and expansion, supported by well-defined strategies and strong execution, which we believe will continue to create greater value for our shareholders and stakeholders."
Fiscal Year 2024 Financial Highlights
Fiscal Year 2024 Financial Results
Revenue
Total revenue increased by 5.7% to $18.2 million in fiscal year 2024, from $17.3 million in fiscal year 2023. The increase in the revenue was due to increased revenue from stores in China ("China Stores"), which was partially offset by decreased revenue from stores in the United States ("United States Stores").
China Stores
United States Stores
Gross Profit and Gross Margin
Gross profit decreased by 11.7%, to $7.2 million in fiscal year 2024, from $8.1 million in fiscal year 2023. The decrease was mainly attributable to the increase in revenue from China Stores, and partially offset by the decrease in revenue from the United States Stores. Gross margin decreased by 7.7 percentage points to 39.5% in fiscal year 2024 from 47.2% in fiscal year 2023.
Operating Expenses
Operating expenses were $7.7 million in fiscal year 2024, compared to $8.8 million in fiscal year 2023.
Net Income
Net income in fiscal year 2024 was $0.8 million, compared to $0.03 million in fiscal year 2023.
Basic and Diluted Earnings per Share
Basic and diluted earnings per share in fiscal year 2024 was $0.05, compared to $0.003 in fiscal year 2023.
Balance Sheet
As of December 31, 2024, the Company had cash and cash equivalents of $12.1 million, compared to $1.5 million as of December 31, 2023.
Cash Flow
Net cash provided by operating activities was $3.5 million in fiscal year 2024, compared to net cash used in operating activities of $3.0 million in fiscal year 2023.
Net cash provided by investing activities was $1.9 million in fiscal year 2024, compared to net cash used in investing activities $10.5 million in fiscal year 2023.
Net cash provided by financing activities was $5.4 million in fiscal year 2024, compared to $12.1 million in fiscal year 2023.
About Chanson International Holding
Founded in 2009, Chanson International Holding is a provider of bakery, seasonal, and beverage products through its chain stores in China and the United States. Headquartered in Urumqi, China, Chanson directly operates stores in Xinjiang, China and New York, United States. Chanson currently manages 55 stores in China, and three stores in New York City while selling on digital platforms and third-party online food ordering platforms. Chanson offers not only packaged bakery products but also made-in-store pastries and eat-in services, serving freshly prepared bakery products and extensive beverage products. Chanson aims to make healthy, nutritious, and ready-to-eat food through advanced facilities based on in-depth industry research, while creating a comfortable and distinguishable store environment for customers. Chanson's dedicated and highly-experienced product development teams constantly create new products that reflect market trends to meet customer demand. For more information, please visit the Company's website: http://ir.chanson-international.net/.
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and other filings with the SEC.
For investor and media inquiries, please contact:
Chanson International Holding
Investor Relations Department
Email: IR@chansoninternational.com
Ascent Investor Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES | ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
December 31, | December 31, | |||||
2024 | 2023 | |||||
ASSETS | ||||||
CURRENT ASSETS: | ||||||
Cash and cash equivalents | $ | 12,102,763 | $ | 1,481,302 | ||
Accounts receivable | 991,467 | 1,995,067 | ||||
Inventories | 738,773 | 723,905 | ||||
Long term loan to a third-party, current | 2,000,000 | - | ||||
Prepaid expenses and other current assets | 2,595,417 | 5,134,173 | ||||
18,428,420 | 9,334,447 | |||||
NON-CURRENT ASSETS: | ||||||
Operating lease right-of-use assets | 11,021,615 | 13,059,561 | ||||
Property and equipment, net | 4,444,473 | 5,462,063 | ||||
Intangible assets, net | 262,500 | 150,000 | ||||
Long term security deposits | 944,170 | 894,715 | ||||
Prepayment for the software, equipment and | - | 790,000 | ||||
Long term debt investment | 6,359,014 | 6,534,575 | ||||
Long term loan to a third-party | - | 2,066,822 | ||||
Long term prepaid expenses | 315,642 | 142,113 | ||||
23,347,414 | 29,099,849 | |||||
TOTAL ASSETS | $ | 41,775,834 | $ | 38,434,296 | ||
LIABILITIES | ||||||
CURRENT LIABILITIES: | ||||||
Short-term bank loans | $ | 1,507,159 | $ | 2,683,692 | ||
Accounts payable | 2,127,740 | 1,919,189 | ||||
Due to a related party | 772,489 | 48,042 | ||||
Taxes payable | 48,712 | 96,176 | ||||
Deferred revenue | 6,697,964 | 7,085,696 | ||||
Operating lease liabilities, current | 2,325,390 | 2,198,192 | ||||
Other current liabilities | 662,963 | 697,702 | ||||
14,142,417 | 14,728,689 | |||||
NON-CURRENT LIABILITIES | ||||||
Operating lease liabilities, non-current | 9,207,971 | 11,691,251 | ||||
9,207,971 | 11,691,251 | |||||
TOTAL LIABILITIES | 23,350,388 | 26,419,940 | ||||
COMMITMENTS AND CONTINGENCIES | ||||||
SHAREHOLDERS' EQUITY | ||||||
Ordinary shares, $0.001 par value, | ||||||
Class A ordinary share, $0.001 par value, | 21,629 | 6,485 | ||||
Class B ordinary share, $0.001 par value, | 5,670 | 5,940 | ||||
Additional paid-in capital | 17,724,592 | 11,800,472 | ||||
Statutory reserve | 661,924 | 447,231 | ||||
Retained earnings (accumulated deficit) | 391,338 | (150,254) | ||||
Accumulated other comprehensive loss | (379,707) | (95,518) | ||||
TOTAL SHAREHOLDERS' EQUITY | 18,425,446 | 12,014,356 | ||||
TOTAL LIABILITIES AND | $ | 41,775,834 | $ | 38,434,296 | ||
* Retrospectively restated for effect of the authorized shares increased on March 12, 2025. |
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES | |||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) | |||||||
For the Years Ended December 31, | |||||||
2024 | 2023 | 2022 | |||||
REVENUE | $ | 18,227,537 | 17,252,662 | 13,272,075 | |||
COST OF REVENUE | 11,033,219 | 9,105,337 | 7,169,404 | ||||
GROSS PROFIT | 7,194,318 | 8,147,325 | 6,102,671 | ||||
OPERATING EXPENSES | |||||||
Selling expenses | 4,757,279 | 4,882,958 | 3,697,909 | ||||
General and administrative expenses | 2,966,659 | 3,874,868 | 3,842,787 | ||||
Total operating expenses | 7,723,938 | 8,757,826 | 7,540,696 | ||||
LOSS FROM OPERATIONS | (529,620) | (610,501) | (1,438,025) | ||||
OTHER INCOME (EXPENSE) | |||||||
Interest (expense) income, net | -50,928 | 35,505 | (35,457) | ||||
Other income, net | 687,492 | 193,425 | 194,824 | ||||
Interest income from long term debt investment | 723,945 | 534,575 | - | ||||
Total other income, net | 1,360,509 | 763,505 | 159,367 | ||||
PROFIT (LOSS) BEFORE INCOME TAX | 830,889 | 153,004 | (1,278,658) | ||||
INCOME TAX EXPENSE | (74,604) | (119,416) | (9,547) | ||||
NET INCOME (LOSS) | 756,285 | 33,588 | (1,288,205) | ||||
Foreign currency translation loss | (284,189) | (130,778) | (369,705) | ||||
TOTAL COMPREHENSIVE INCOME | $ | 472,096 | (97,190) | (1,657,910) | |||
Earnings (loss) per ordinary share - basic | $ | 0.05 | 0.003 | (0.14) | |||
Weighted average shares - basic and diluted | 16,423,670 | 11,537,373 | 9,000,000 |
CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
For the Years Ended December 31, | ||||||||
2024 | 2023 | 2022 | ||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ | 756,285 | $ | 33,588 | $ | (1,288,205) | ||
Adjustments to reconcile net income (loss) to | ||||||||
Amortization of operating lease right-of-use | 2,639,094 | 2,628,985 | 2,533,074 | |||||
Depreciation and amortization | 823,869 | 831,820 | 701,461 | |||||
(Gain) loss on disposal of property and | (152,517) | 4,982 | - | |||||
Impairment loss on property and equipment | - | 272,350 | - | |||||
Accrued interest income from long term debt | (723,945) | (534,575) | - | |||||
Interest income from loan to a third-party | (90,986) | (66,822) | - | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 959,859 | (766,760) | (215,847) | |||||
Inventories | (32,001) | (45,821) | (206,264) | |||||
Prepaid expenses and other current assets | 2,552,891 | (3,573,002) | (430,717) | |||||
Long term security deposits | (58,209) | 57,185 | 84,374 | |||||
Long term prepaid expenses | (180,281) | (34,010) | (26,504) | |||||
Accounts payable | 265,315 | 530,195 | 247,015 | |||||
Taxes payable | (46,790) | (31,943) | 103,212 | |||||
Deferred revenue | (179,643) | 307,169 | 1,411,004 | |||||
Other current liabilities | (25,902) | (292,138) | (433,848) | |||||
Operating lease liabilities | (2,969,001) | (2,275,056) | (1,927,407) | |||||
Net cash provided by (used in) operating | 3,538,038 | (2,953,853) | 551,348 | |||||
Cash flows from investing activities: | ||||||||
Purchase of property and equipment | (583,313) | (773,964) | (860,034) | |||||
Purchase of intangible assets | - | (150,000) | - | |||||
Proceeds from disposal of property and | 35,562 | 444 | - | |||||
Payment made for long term debt investment | - | (6,000,000) | - | |||||
Interest income received from long term debt | 899,507 | - | - | |||||
Advance of loans to third parties | - | (3,900,000) | - | |||||
Repayment from loans to third parties | 907,704 | 1,150,104 | - | |||||
Prepayment for the software, equipment and | - | (1,190,000) | - | |||||
Refund of prepayment for the product | 650,000 | 400,000 | - | |||||
Net cash provided by (used in) investing | 1,909,460 | (10,463,416) | (860,034) | |||||
Cash flows from financing activities: | ||||||||
Gross proceeds from initial public offerings | - | 13,560,000 | - | |||||
Direct costs disbursed from initial public | - | (1,529,631) | - | |||||
Proceeds from sales of ordinary shares, net of | 5,938,994 | - | - | |||||
Proceeds from short-term bank loans | 2,225,715 | 2,685,588 | 445,831 | |||||
Repayments of short-term bank loans | (3,338,573) | (424,040) | (1,474,129) | |||||
Advances received from (payments made to) a | 524,610 | (1,892,423) | 1,076,717 | |||||
Payments made for deferred offering costs | - | (340,469) | (38,490) | |||||
Net cash provided by financing activities | 5,350,746 | 12,059,025 | 9,929 | |||||
Effect of exchange rate fluctuation on cash and | (176,783) | (75,924) | (682,585) | |||||
Net increase (decrease) in cash and cash | 10,621,461 | (1,434,168) | (981,342) | |||||
Cash and cash equivalents, beginning of year | 1,481,302 | 2,915,470 | 3,896,812 | |||||
Cash and cash equivalents, end of year | $ | 12,102,763 | $ | 1,481,302 | $ | 2,915,470 | ||
Supplemental cash flow information | ||||||||
Cash paid for income taxes | $ | 45,128 | $ | 92,409 | $ | 5,282 | ||
Cash paid for interest | $ | 141,106 | $ | 32,444 | $ | 37,277 | ||
Non-cash operating, investing and financing | ||||||||
Payable for purchase of property and equipment | $ | - | $ | - | $ | 463,556 | ||
Reduction of right-of-use assets and operating | $ | 2,519,354 | $ | - | $ | - | ||
Right of use assets obtained in exchange for | $ | 2,719,792 | $ | 1,676,362 | $ | 5,160,825 | ||
Deferred IPO cost offset with additional paid-in | $ | - | $ | 1,095,872 | $ | - | ||
Intangible assets acquired by prepayment | $ | 140,000 | $ | - | $ | - | ||
Comment